| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5,068 | 4,460 | 3,624 | | Other Income | 390 | 264 | 303 | | Total Income | 5,215 | 4,495 | 3,835 | | Total Expenditure | 4,079 | 3,099 | 2,927 | | PBIDT | 1,136 | 1,396 | 908 | | Interest | 0 | 0 | 2 | | PBDT | 1,136 | 1,395 | 906 | | Depreciation | 343 | 290 | 231 | | Tax | 159 | 318 | 178 | | Deferred Tax | 66 | 24 | 56 | | Reported Profit After Tax | 567 | 764 | 441 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 567 | 764 | 441 | | | | | | | EPS (Unit Curr.) | 2.2 | 11.9 | 6.9 | | EPS (Adj) (Unit Curr.) | 2.2 | 3.0 | 1.7 | | Calculated EPS (Unit Curr.) | 2.2 | 11.9 | 6.8 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 3.0 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.9 | 15.8 | 9.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.9 | 4.0 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,289 | 644 | 644 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 331,239,972 | 82,809,993 | 82,809,993 | | Non-Promoter Holding (%) | 12.85 | 12.85 | 12.85 | | | | | | | PBIDTM(%) | 23.93 | 33.45 | 26.32 | | PBDTM(%) | 23.93 | 33.45 | 26.26 | | PATM(%) | 11.95 | 18.32 | 12.78 |
|