| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 5,536 | 4,584 | 3,778 | | Other Income | 17 | 14 | 12 | | Total Income | 5,569 | 4,613 | 3,805 | | Total Expenditure | 4,416 | 3,664 | 2,964 | | PBIDT | 1,153 | 949 | 841 | | Interest | 2 | 1 | 1 | | PBDT | 1,151 | 948 | 840 | | Depreciation | 109 | 92 | 81 | | Tax | 312 | 240 | 218 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 731 | 615 | 542 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 731 | 615 | 542 | | | | | | | EPS (Unit Curr.) | 75.8 | 63.8 | 56.2 | | EPS (Adj) (Unit Curr.) | 75.8 | 63.8 | 56.2 | | Calculated EPS (Unit Curr.) | 75.8 | 63.8 | 56.2 | | Calculated EPS (Adj) (Unit Curr.) | 75.8 | 63.8 | 56.2 | | Calculated EPS (Ann.) (Unit Curr.) | 101.0 | 85.1 | 75.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 101.0 | 85.1 | 75.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 360.0 | 360.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 35,900,637 | 35,900,637 | 36,785,762 | | Non-Promoter Holding (%) | 37.24 | 37.24 | 38.15 | | | | | | | PBIDTM(%) | 20.82 | 20.69 | 22.27 | | PBDTM(%) | 20.79 | 20.67 | 22.25 | | PATM(%) | 13.20 | 13.42 | 14.35 |
|