| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,361 | 3,078 | 3,018 | | Other Income | 542 | 410 | 451 | | Total Income | 3,903 | 3,488 | 3,469 | | Total Expenditure | 2,402 | 2,134 | 1,952 | | PBIDT | 1,501 | 1,354 | 1,517 | | Interest | 101 | 79 | 6 | | PBDT | 1,400 | 1,275 | 1,511 | | Depreciation | 277 | 295 | 217 | | Tax | 317 | 268 | 391 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 806 | 712 | 902 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 806 | 712 | 902 | | | | | | | EPS (Unit Curr.) | 4.8 | 4.2 | 5.4 | | EPS (Adj) (Unit Curr.) | 4.8 | 4.2 | 5.4 | | Calculated EPS (Unit Curr.) | 4.8 | 4.2 | 5.4 | | Calculated EPS (Adj) (Unit Curr.) | 4.8 | 4.2 | 5.4 | | Calculated EPS (Ann.) (Unit Curr.) | 6.4 | 5.7 | 7.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.4 | 5.7 | 7.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,678 | 1,678 | 1,678 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 108,069,700 | 108,069,700 | 108,069,700 | | Non-Promoter Holding (%) | 6.44 | 6.44 | 6.44 | | | | | | | PBIDTM(%) | 44.66 | 43.99 | 50.27 | | PBDTM(%) | 41.66 | 41.43 | 50.06 | | PATM(%) | 23.99 | 23.13 | 29.90 |
|