| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 10 | 8 | 7 | | Other Income | 0 | 0 | 0 | | Total Income | 10 | 8 | 7 | | Total Expenditure | 9 | 7 | 7 | | PBIDT | 1 | 0 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.6 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 50,984,465 | 37,984,465 | 32,973,585 | | Non-Promoter Holding (%) | 69.78 | 74.76 | 71.98 | | | | | | | PBIDTM(%) | 5.58 | 5.72 | 7.13 | | PBDTM(%) | 5.28 | 5.46 | 6.99 | | PATM(%) | 3.79 | 3.51 | 4.34 |
|