| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 10 | 9 | 16 | | Other Income | 14 | 1 | 0 | | Total Income | 25 | 10 | 16 | | Total Expenditure | 10 | 10 | 14 | | PBIDT | 14 | 0 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 14 | -1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | -1 | 0 | | Extra-ordinary Items | 14 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | 0 | | | | | | | EPS (Unit Curr.) | 9.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 9.3 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 12.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 29.4 | 29.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,730,546 | 6,730,546 | 6,730,546 | | Non-Promoter Holding (%) | 47.77 | 47.77 | 47.77 | | | | | | | PBIDTM(%) | 136.84 | -3.41 | 7.09 | | PBDTM(%) | 132.15 | -7.99 | 6.25 | | PATM(%) | 125.45 | -15.65 | 0.00 |
|