| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 8,054 | 6,284 | 6,073 | | Other Income | 1,274 | 686 | 579 | | Total Income | 9,587 | 7,200 | 6,781 | | Total Expenditure | 3,937 | 3,115 | 3,031 | | PBIDT | 5,650 | 4,086 | 3,750 | | Interest | 10 | 3 | 3 | | PBDT | 5,640 | 4,083 | 3,747 | | Depreciation | 1,157 | 606 | 440 | | Tax | 1,480 | 1,151 | 1,012 | | Deferred Tax | 0 | 0 | 115 | | Reported Profit After Tax | 3,002 | 2,325 | 2,180 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,002 | 2,325 | 2,180 | | | | | | | EPS (Unit Curr.) | 124.9 | 96.7 | 96.5 | | EPS (Adj) (Unit Curr.) | 49.9 | 38.7 | 38.6 | | Calculated EPS (Unit Curr.) | 124.9 | 96.7 | 90.6 | | Calculated EPS (Adj) (Unit Curr.) | 49.9 | 38.7 | 36.3 | | Calculated EPS (Ann.) (Unit Curr.) | 166.5 | 128.9 | 120.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 66.6 | 51.6 | 48.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 350.0 | 180.0 | 0.0 | | Equity | 240 | 240 | 240 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 51,854,822 | 51,854,822 | 51,854,822 | | Non-Promoter Holding (%) | 21.57 | 21.57 | 21.57 | | | | | | | PBIDTM(%) | 70.15 | 65.01 | 61.74 | | PBDTM(%) | 70.02 | 64.97 | 61.70 | | PATM(%) | 37.27 | 37.00 | 35.89 |
|