| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 57,154 | 50,598 | 45,412 | | Other Income | 5,960 | 1,983 | 1,751 | | Total Income | 63,805 | 55,040 | 47,731 | | Total Expenditure | 22,855 | 20,011 | 17,907 | | PBIDT | 40,950 | 35,029 | 29,824 | | Interest | 12 | 9 | 13 | | PBDT | 40,937 | 35,020 | 29,812 | | Depreciation | 11,933 | 11,155 | 10,211 | | Tax | 9,143 | 7,090 | 6,091 | | Deferred Tax | 388 | 642 | 519 | | Reported Profit After Tax | 19,479 | 16,133 | 12,991 | | Extra-ordinary Items | 2,110 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 17,369 | 16,133 | 12,991 | | | | | | | EPS (Unit Curr.) | 22.8 | 75.4 | 60.7 | | EPS (Adj) (Unit Curr.) | 22.8 | 18.9 | 15.2 | | Calculated EPS (Unit Curr.) | 22.8 | 75.4 | 60.7 | | Calculated EPS (Adj) (Unit Curr.) | 22.8 | 18.9 | 15.2 | | Calculated EPS (Ann.) (Unit Curr.) | 30.4 | 100.6 | 81.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 30.4 | 25.1 | 20.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 125.0 | 320.0 | 180.0 | | Equity | 4,278 | 2,139 | 2,139 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,212,527,428 | 553,131,857 | 553,131,857 | | Non-Promoter Holding (%) | 25.86 | 25.86 | 25.86 | | | | | | | PBIDTM(%) | 71.92 | 69.44 | 65.90 | | PBDTM(%) | 71.90 | 69.42 | 65.87 | | PATM(%) | 34.21 | 31.98 | 28.70 |
|