| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 2,074 | 1,770 | 1,403 | | Other Income | 12 | 14 | 6 | | Total Income | 1,893 | 1,644 | 1,285 | | Total Expenditure | 1,681 | 1,366 | 1,098 | | PBIDT | 213 | 278 | 187 | | Interest | 26 | 29 | 28 | | PBDT | 187 | 249 | 158 | | Depreciation | 67 | 65 | 60 | | Tax | 24 | 53 | 16 | | Deferred Tax | 14 | 5 | 17 | | Reported Profit After Tax | 83 | 126 | 66 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 83 | 126 | 66 | | | | | | | EPS (Unit Curr.) | 4.0 | 6.5 | 3.4 | | EPS (Adj) (Unit Curr.) | 4.0 | 6.5 | 3.4 | | Calculated EPS (Unit Curr.) | 4.0 | 6.5 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 4.0 | 6.5 | 3.4 | | Calculated EPS (Ann.) (Unit Curr.) | 5.4 | 8.7 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.4 | 8.7 | 4.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 100.0 | 0.0 | | Equity | 20 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 128,038,838 | 128,054,848 | 128,054,848 | | Non-Promoter Holding (%) | 62.50 | 66.39 | 66.39 | | | | | | | PBIDTM(%) | 11.50 | 17.47 | 14.79 | | PBDTM(%) | 10.12 | 15.64 | 12.54 | | PATM(%) | 4.48 | 7.91 | 5.20 |
|