| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 540 | 477 | 367 | | Other Income | 2 | 2 | 4 | | Total Income | 495 | 444 | 340 | | Total Expenditure | 477 | 405 | 297 | | PBIDT | 18 | 39 | 42 | | Interest | 6 | 5 | 4 | | PBDT | 12 | 34 | 38 | | Depreciation | 2 | 2 | 1 | | Tax | 1 | 7 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 25 | 27 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 25 | 27 | | | | | | | EPS (Unit Curr.) | 10.8 | 29.4 | 46.0 | | EPS (Adj) (Unit Curr.) | 10.8 | 29.4 | 46.0 | | Calculated EPS (Unit Curr.) | 10.8 | 29.4 | 46.0 | | Calculated EPS (Adj) (Unit Curr.) | 10.8 | 29.4 | 46.0 | | Calculated EPS (Ann.) (Unit Curr.) | 14.5 | 39.2 | 61.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.5 | 39.2 | 61.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,378,165 | 2,404,440 | 2,369,900 | | Non-Promoter Holding (%) | 27.59 | 27.90 | 40.58 | | | | | | | PBIDTM(%) | 3.64 | 8.87 | 12.52 | | PBDTM(%) | 2.39 | 7.70 | 11.41 | | PATM(%) | 1.90 | 5.74 | 8.00 |
|