| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 159 | 140 | 153 | | Other Income | 1 | 1 | 1 | | Total Income | 160 | 141 | 137 | | Total Expenditure | 155 | 135 | 128 | | PBIDT | 5 | 6 | 9 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 6 | 9 | | Depreciation | 2 | 2 | 2 | | Tax | 1 | 2 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 4 | | | | | | | EPS (Unit Curr.) | 2.7 | 2.0 | 6.1 | | EPS (Adj) (Unit Curr.) | 2.7 | 2.0 | 6.1 | | Calculated EPS (Unit Curr.) | 2.7 | 2.0 | 6.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 2.0 | 6.1 | | Calculated EPS (Ann.) (Unit Curr.) | 3.6 | 2.7 | 8.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.6 | 2.7 | 8.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,145,856 | 3,145,856 | 3,145,856 | | Non-Promoter Holding (%) | 41.94 | 41.94 | 41.94 | | | | | | | PBIDTM(%) | 3.40 | 4.14 | 6.45 | | PBDTM(%) | 3.32 | 4.03 | 6.45 | | PATM(%) | 1.27 | 1.08 | 3.37 |
|