| Particulars | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | Dec-08 (Rs.Cr) | | Gross Sales | 7 | 5 | 7 | | Other Income | 0 | 5 | 11 | | Total Income | 7 | 10 | 19 | | Total Expenditure | 6 | 6 | 9 | | PBIDT | 1 | 4 | 10 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 4 | 10 | | Depreciation | 0 | 1 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 1 | -1 | -1 | | Reported Profit After Tax | 1 | 4 | 6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 4 | 6 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.6 | 1.0 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 1.0 | | Calculated EPS (Unit Curr.) | 0.1 | 0.8 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.8 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 1.1 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 1.1 | 1.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 44 | 44 | 44 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 17,571,548 | 17,113,798 | 17,188,707 | | Non-Promoter Holding (%) | 29.33 | 28.57 | 28.69 | | | | | | | PBIDTM(%) | 16.05 | 79.62 | 130.97 | | PBDTM(%) | 16.05 | 79.62 | 130.83 | | PATM(%) | 8.78 | 77.28 | 80.83 |
|