| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 1,543 | 1,397 | 1,272 | | Other Income | 57 | 58 | 82 | | Total Income | 1,643 | 1,546 | 1,304 | | Total Expenditure | 1,123 | 941 | 830 | | PBIDT | 520 | 605 | 474 | | Interest | 4 | 4 | 6 | | PBDT | 517 | 601 | 468 | | Depreciation | 81 | 70 | 70 | | Tax | 86 | 71 | 61 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 350 | 460 | 336 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 350 | 460 | 336 | | | | | | | EPS (Unit Curr.) | 26.3 | 35.4 | 26.2 | | EPS (Adj) (Unit Curr.) | 26.3 | 35.4 | 26.2 | | Calculated EPS (Unit Curr.) | 26.1 | 35.1 | 26.2 | | Calculated EPS (Adj) (Unit Curr.) | 26.1 | 35.1 | 26.2 | | Calculated EPS (Ann.) (Unit Curr.) | 34.8 | 46.8 | 34.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.8 | 46.8 | 34.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 3,150.0 | 0.0 | | Equity | 27 | 26 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 23,972,257 | 70,884,415 | 66,344,830 | | Non-Promoter Holding (%) | 17.88 | 54.12 | 51.70 | | | | | | | PBIDTM(%) | 33.72 | 43.31 | 37.23 | | PBDTM(%) | 33.48 | 43.04 | 36.80 | | PATM(%) | 22.67 | 32.91 | 26.38 |
|