| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 73 | 66 | 70 |
| Other Income | 0 | 0 | 0 |
| Total Income | 74 | 67 | 71 |
| Total Expenditure | 70 | 63 | 67 |
| PBIDT | 4 | 4 | 4 |
| Interest | 2 | 1 | 1 |
| PBDT | 2 | 2 | 3 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 1 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 |
| | | | |
| EPS (Unit Curr.) | -0.8 | 4.4 | 9.5 |
| EPS (Adj) (Unit Curr.) | -0.8 | 4.4 | 9.5 |
| Calculated EPS (Unit Curr.) | 0.0 | 4.7 | 6.2 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 4.7 | 6.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 6.2 | 8.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 6.2 | 8.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 1 | 1 | 1 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 418,099 | 422,894 | 424,994 |
| Non-Promoter Holding (%) | 31.39 | 31.75 | 31.91 |
| | | | |
| PBIDTM(%) | 5.05 | 5.42 | 5.41 |
| PBDTM(%) | 2.25 | 3.19 | 3.63 |
| PATM(%) | -0.11 | 0.93 | 1.17 |