| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 21 | 23 | 28 | | Other Income | 76 | 1 | 1 | | Total Income | 97 | 24 | 29 | | Total Expenditure | 24 | 21 | 17 | | PBIDT | 73 | 3 | 12 | | Interest | 0 | 0 | 0 | | PBDT | 73 | 2 | 11 | | Depreciation | 1 | 1 | 1 | | Tax | 16 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 56 | 1 | 10 | | Extra-ordinary Items | 74 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -18 | 1 | 10 | | | | | | | EPS (Unit Curr.) | 181.0 | 3.5 | 46.9 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 181.0 | 3.5 | 47.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 241.3 | 4.6 | 62.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 2 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,772,808 | 1,774,462 | 1,182,973 | | Non-Promoter Holding (%) | 57.26 | 57.32 | 57.32 | | | | | | | PBIDTM(%) | 353.25 | 10.92 | 40.89 | | PBDTM(%) | 352.00 | 9.92 | 40.43 | | PATM(%) | 270.10 | 4.72 | 34.42 |
|