| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 16,320 | 9,211 | 8,264 | | Other Income | 63 | 37 | 65 | | Total Income | 16,383 | 9,248 | 8,328 | | Total Expenditure | 14,931 | 8,346 | 7,619 | | PBIDT | 1,452 | 902 | 709 | | Interest | 127 | 150 | 133 | | PBDT | 1,326 | 752 | 576 | | Depreciation | 138 | 139 | 115 | | Tax | 362 | 175 | 109 | | Deferred Tax | 13 | 24 | 45 | | Reported Profit After Tax | 812 | 413 | 307 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 812 | 413 | 307 | | | | | | | EPS (Unit Curr.) | 10.8 | 5.5 | 4.1 | | EPS (Adj) (Unit Curr.) | 10.8 | 5.5 | 4.1 | | Calculated EPS (Unit Curr.) | 10.8 | 5.5 | 4.1 | | Calculated EPS (Adj) (Unit Curr.) | 10.8 | 5.5 | 4.1 | | Calculated EPS (Ann.) (Unit Curr.) | 14.4 | 7.3 | 5.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.4 | 7.3 | 5.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 750 | 750 | 750 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 375,000,044 | 375,000,044 | 375,000,044 | | Non-Promoter Holding (%) | 50.00 | 50.00 | 50.00 | | | | | | | PBIDTM(%) | 8.90 | 9.79 | 8.58 | | PBDTM(%) | 8.12 | 8.16 | 6.97 | | PATM(%) | 4.98 | 4.49 | 3.72 |
|