| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 4 | 32 | 39 | | Other Income | 0 | 0 | 0 | | Total Income | 4 | 32 | 35 | | Total Expenditure | 4 | 31 | 34 | | PBIDT | 0 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.9 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.9 | NA | | Calculated EPS (Unit Curr.) | 0.1 | 0.9 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.9 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 1.2 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 1.2 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,812,728 | 1,812,728 | 1,812,728 | | Non-Promoter Holding (%) | 26.55 | 26.55 | 26.55 | | | | | | | PBIDTM(%) | 10.16 | 3.25 | 3.38 | | PBDTM(%) | 10.16 | 3.25 | 3.38 | | PATM(%) | 2.26 | 1.99 | 1.78 |
|