| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 9,332 | 7,511 | 5,922 | | Other Income | 21 | 26 | 47 | | Total Income | 9,353 | 7,537 | 5,969 | | Total Expenditure | 275 | 108 | -11 | | PBIDT | 9,078 | 7,429 | 5,980 | | Interest | 6,134 | 4,702 | 3,700 | | PBDT | 2,944 | 2,728 | 2,280 | | Depreciation | 4 | 4 | 3 | | Tax | 744 | 678 | 525 | | Deferred Tax | -17 | 34 | -4 | | Reported Profit After Tax | 2,213 | 2,012 | 1,756 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,213 | 2,012 | 1,756 | | | | | | | EPS (Unit Curr.) | 17.2 | 17.5 | 15.3 | | EPS (Adj) (Unit Curr.) | 17.2 | 17.5 | 15.3 | | Calculated EPS (Unit Curr.) | 16.8 | 17.5 | 15.3 | | Calculated EPS (Adj) (Unit Curr.) | 16.8 | 17.5 | 15.3 | | Calculated EPS (Ann.) (Unit Curr.) | 22.4 | 23.4 | 20.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.4 | 23.4 | 20.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 35.0 | 30.0 | | Equity | 1,320 | 1,148 | 1,148 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 346,870,040 | 117,316,700 | 117,316,700 | | Non-Promoter Holding (%) | 26.28 | 10.22 | 10.22 | | | | | | | PBIDTM(%) | 97.28 | 98.91 | 100.97 | | PBDTM(%) | 31.55 | 36.31 | 38.50 | | PATM(%) | 23.72 | 26.79 | 29.66 |
|