| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 6,933 | 6,178 | 5,106 | | Other Income | 443 | 340 | 275 | | Total Income | 7,376 | 6,518 | 5,382 | | Total Expenditure | 1,090 | 991 | 848 | | PBIDT | 6,286 | 5,527 | 4,533 | | Interest | 1,469 | 1,214 | 1,196 | | PBDT | 4,817 | 4,313 | 3,338 | | Depreciation | 1,855 | 1,616 | 1,585 | | Tax | 571 | 489 | 240 | | Deferred Tax | 168 | 262 | 20 | | Reported Profit After Tax | 2,223 | 1,946 | 1,494 | | Extra-ordinary Items | -2 | -5 | 1 | | Adjusted Profit After Extra-ordinary item | 2,225 | 1,951 | 1,494 | | | | | | | EPS (Unit Curr.) | 4.8 | 4.6 | 3.6 | | EPS (Adj) (Unit Curr.) | 4.8 | 4.6 | 3.6 | | Calculated EPS (Unit Curr.) | 4.8 | 4.2 | 3.6 | | Calculated EPS (Adj) (Unit Curr.) | 4.8 | 4.2 | 3.6 | | Calculated EPS (Ann.) (Unit Curr.) | 6.4 | 5.6 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.4 | 5.6 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 8.0 | 5.0 | 5.0 | | Equity | 4,630 | 4,630 | 4,209 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,415,701,141 | 1,415,701,141 | 573,932,895 | | Non-Promoter Holding (%) | 30.58 | 30.58 | 13.64 | | | | | | | PBIDTM(%) | 90.67 | 89.47 | 88.78 | | PBDTM(%) | 69.48 | 69.82 | 65.36 | | PATM(%) | 32.07 | 31.50 | 29.27 |
|