| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 156 | 121 | 144 | | Other Income | 1 | 2 | 2 | | Total Income | 157 | 123 | 147 | | Total Expenditure | 146 | 104 | 110 | | PBIDT | 12 | 20 | 37 | | Interest | 1 | 0 | 1 | | PBDT | 11 | 19 | 36 | | Depreciation | 14 | 14 | 12 | | Tax | -1 | 3 | 7 | | Deferred Tax | 0 | 0 | -2 | | Reported Profit After Tax | -2 | 3 | 19 | | Extra-ordinary Items | 0 | 0 | 1 | | Adjusted Profit After Extra-ordinary item | -2 | 3 | 18 | | | | | | | EPS (Unit Curr.) | -1.5 | 2.3 | 13.5 | | EPS (Adj) (Unit Curr.) | -1.5 | 2.3 | 13.5 | | Calculated EPS (Unit Curr.) | 0.0 | 2.3 | 13.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.3 | 13.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 3.0 | 18.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 3.0 | 18.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 20.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,186,907 | 5,186,907 | 5,186,907 | | Non-Promoter Holding (%) | 37.05 | 37.05 | 37.05 | | | | | | | PBIDTM(%) | 7.39 | 16.18 | 25.63 | | PBDTM(%) | 6.96 | 15.98 | 24.98 | | PATM(%) | -1.36 | 2.62 | 13.07 |
|