| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 8 | 4 | 7 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 5 | 8 | | Total Expenditure | 10 | 6 | 8 | | PBIDT | -1 | 0 | -1 | | Interest | 0 | 0 | 1 | | PBDT | -1 | 0 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | -1 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | -1 | -2 | | | | | | | EPS (Unit Curr.) | -1.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.3 | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.2 | 0.2 | 0.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,821,828 | 5,106,300 | 5,106,300 | | Non-Promoter Holding (%) | 53.26 | 39.87 | 39.87 | | | | | | | PBIDTM(%) | -7.56 | -5.50 | -6.85 | | PBDTM(%) | -9.23 | -11.00 | -18.63 | | PATM(%) | -19.74 | -30.75 | -29.45 |
|