| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 6 | 25 | 20 | | Other Income | 0 | 0 | 0 | | Total Income | 6 | 25 | 20 | | Total Expenditure | 7 | 25 | 22 | | PBIDT | -1 | 0 | -2 | | Interest | 1 | 1 | 2 | | PBDT | -2 | -2 | -4 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | -2 | -4 | | Extra-ordinary Items | 0 | -4 | -1 | | Adjusted Profit After Extra-ordinary item | -2 | 3 | -3 | | | | | | | EPS (Unit Curr.) | -1.0 | -0.8 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.0 | -0.8 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 8,495,264 | 8,538,764 | 8,541,106 | | Non-Promoter Holding (%) | 37.35 | 37.54 | 37.55 | | | | | | | PBIDTM(%) | -17.06 | -0.81 | -8.05 | | PBDTM(%) | -38.84 | -6.74 | -19.25 | | PATM(%) | -42.11 | -7.63 | -20.06 |
|