| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 3,644 | 3,360 | 2,456 | | Other Income | 5 | 5 | 3 | | Total Income | 3,391 | 3,146 | 2,330 | | Total Expenditure | 3,239 | 3,016 | 2,101 | | PBIDT | 151 | 130 | 229 | | Interest | 141 | 118 | 66 | | PBDT | 10 | 12 | 163 | | Depreciation | 118 | 109 | 79 | | Tax | -34 | -30 | 25 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -74 | -67 | 60 | | Extra-ordinary Items | 2 | 1 | 1 | | Adjusted Profit After Extra-ordinary item | -75 | -68 | 59 | | | | | | | EPS (Unit Curr.) | -1.5 | -1.4 | 1.2 | | EPS (Adj) (Unit Curr.) | -1.5 | -1.4 | 1.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 10.0 | | Equity | 503 | 503 | 503 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 126,475,411 | 126,475,411 | 126,475,411 | | Non-Promoter Holding (%) | 25.13 | 25.13 | 25.13 | | | | | | | PBIDTM(%) | 4.49 | 4.17 | 9.94 | | PBDTM(%) | 0.30 | 0.39 | 7.08 | | PATM(%) | -2.19 | -2.13 | 2.60 |
|