| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 14 | 16 | 13 | | Other Income | 11 | 9 | 7 | | Total Income | 24 | 25 | 21 | | Total Expenditure | 22 | 23 | 20 | | PBIDT | 2 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 1 | 1 | | Depreciation | 0 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 0 | | Extra-ordinary Items | 2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 1.6 | 0.4 | 0.1 | | EPS (Adj) (Unit Curr.) | 1.6 | 0.4 | 0.1 | | Calculated EPS (Unit Curr.) | 1.6 | 0.4 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 0.4 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 0.6 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 0.6 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 99.1 | 97.0 | 96.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,462,064 | 3,461,964 | 3,461,964 | | Non-Promoter Holding (%) | 28.79 | 28.79 | 28.79 | | | | | | | PBIDTM(%) | 18.54 | 7.79 | 5.05 | | PBDTM(%) | 17.93 | 7.23 | 4.75 | | PATM(%) | 14.34 | 3.21 | 0.89 |
|