| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 2 | 2 | 2 | | Other Income | 0 | 0 | 0 | | Total Income | 2 | 2 | 2 | | Total Expenditure | 1 | 1 | 1 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.3 | 0.1 | | EPS (Adj) (Unit Curr.) | NA | 0.3 | 0.1 | | Calculated EPS (Unit Curr.) | 0.5 | 0.3 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.3 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.4 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.4 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 1.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,333,383 | 5,333,383 | 5,333,383 | | Non-Promoter Holding (%) | 53.39 | 53.39 | 53.39 | | | | | | | PBIDTM(%) | 67.58 | 61.84 | 51.30 | | PBDTM(%) | 46.58 | 38.65 | 24.78 | | PATM(%) | 23.29 | 13.53 | 2.17 |
|