| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 157 | 167 | 158 | | Other Income | 0 | 1 | 1 | | Total Income | 158 | 168 | 159 | | Total Expenditure | 147 | 161 | 148 | | PBIDT | 11 | 7 | 10 | | Interest | 7 | 7 | 4 | | PBDT | 4 | 0 | 6 | | Depreciation | 4 | 4 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -4 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -4 | 2 | | | | | | | EPS (Unit Curr.) | 0.2 | -9.3 | 4.4 | | EPS (Adj) (Unit Curr.) | 0.2 | -9.3 | 4.4 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 4.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 4.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 5.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.0 | 5.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,234,744 | 1,233,744 | 1,140,623 | | Non-Promoter Holding (%) | 29.62 | 29.60 | 27.36 | | | | | | | PBIDTM(%) | 6.79 | 4.31 | 6.64 | | PBDTM(%) | 2.44 | 0.28 | 3.91 | | PATM(%) | 0.06 | -2.31 | 1.15 |
|