| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 4,711 | 3,645 | 3,840 | | Other Income | 311 | 77 | 754 | | Total Income | 5,173 | 3,895 | 4,967 | | Total Expenditure | 4,417 | 3,880 | 3,253 | | PBIDT | 756 | 15 | 1,714 | | Interest | 163 | 211 | 41 | | PBDT | 594 | -196 | 1,673 | | Depreciation | 140 | 143 | 163 | | Tax | 0 | 3 | 416 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 454 | -342 | 1,093 | | Extra-ordinary Items | 36 | -284 | 340 | | Adjusted Profit After Extra-ordinary item | 418 | -58 | 753 | | | | | | | EPS (Unit Curr.) | 10.8 | -8.1 | 26.0 | | EPS (Adj) (Unit Curr.) | 10.8 | -8.1 | 26.0 | | Calculated EPS (Unit Curr.) | 10.7 | 0.0 | 26.0 | | Calculated EPS (Adj) (Unit Curr.) | 10.7 | 0.0 | 26.0 | | Calculated EPS (Ann.) (Unit Curr.) | 14.3 | 0.0 | 34.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.3 | 0.0 | 34.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 211 | 211 | 210 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 145,030,478 | 145,462,453 | 146,207,733 | | Non-Promoter Holding (%) | 34.35 | 34.51 | 34.75 | | | | | | | PBIDTM(%) | 16.05 | 0.42 | 44.77 | | PBDTM(%) | 12.60 | -5.37 | 43.69 | | PATM(%) | 9.63 | -9.38 | 28.56 |
|