| Particulars | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Dec-05
(Rs.Cr) | | Gross Sales | 68 | 244 | 320 | | Other Income | 0 | 2 | 0 | | Total Income | 68 | 246 | 321 | | Total Expenditure | 101 | 261 | 305 | | PBIDT | -33 | -15 | 16 | | Interest | 9 | 13 | 8 | | PBDT | -42 | -28 | 8 | | Depreciation | 3 | 4 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -45 | -32 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -45 | -32 | 4 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 4.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 4.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 0 | 4,404,962 | 4,404,962 | | Non-Promoter Holding (%) | 0.00 | 54.94 | 54.94 | | | | | | | PBIDTM(%) | -48.97 | -6.16 | 5.04 | | PBDTM(%) | -61.58 | -11.49 | 2.46 | | PATM(%) | -66.49 | -13.09 | 1.23 |
|