| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 31 | 45 | 39 | | Other Income | 0 | 6 | 0 | | Total Income | 31 | 52 | 40 | | Total Expenditure | 29 | 41 | 34 | | PBIDT | 2 | 11 | 6 | | Interest | 4 | 7 | 3 | | PBDT | -2 | 4 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 2 | 2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.9 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.9 | 0.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.9 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.9 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.3 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.3 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 24 | 24 | 24 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 18,469,935 | 19,124,764 | 11,500,000 | | Non-Promoter Holding (%) | 76.96 | 79.69 | 47.92 | | | | | | | PBIDTM(%) | 6.57 | 24.44 | 15.05 | | PBDTM(%) | -6.54 | 8.43 | 8.44 | | PATM(%) | -7.76 | 4.98 | 4.60 |
|