| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 8,463 | 9,095 | 9,079 | | Other Income | 94 | 135 | 176 | | Total Income | 8,560 | 9,371 | 9,401 | | Total Expenditure | 7,587 | 9,270 | 8,587 | | PBIDT | 973 | 101 | 815 | | Interest | 386 | 260 | -571 | | PBDT | 587 | -159 | 1,386 | | Depreciation | 1,235 | 1,173 | 1,162 | | Tax | 0 | 0 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -648 | -1,332 | 214 | | Extra-ordinary Items | 0 | 0 | -24 | | Adjusted Profit After Extra-ordinary item | -648 | -1,332 | 238 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 1.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,032 | 1,032 | 1,032 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 663,318,324 | 663,296,821 | 670,685,821 | | Non-Promoter Holding (%) | 32.14 | 32.14 | 32.49 | | | | | | | PBIDTM(%) | 11.50 | 1.11 | 8.97 | | PBDTM(%) | 6.94 | -1.75 | 15.26 | | PATM(%) | -7.66 | -14.65 | 2.36 |
|