| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 251,958 | 183,368 | 140,133 | | Other Income | 3,897 | 2,135 | 1,845 | | Total Income | 248,618 | 177,631 | 136,736 | | Total Expenditure | 217,666 | 147,213 | 113,446 | | PBIDT | 30,952 | 30,418 | 23,290 | | Interest | 1,899 | 1,632 | 1,472 | | PBDT | 29,053 | 28,786 | 21,818 | | Depreciation | 8,734 | 10,221 | 7,105 | | Tax | 4,065 | 3,055 | 2,290 | | Deferred Tax | 450 | 600 | 897 | | Reported Profit After Tax | 15,804 | 14,910 | 11,526 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 15,804 | 14,910 | 11,526 | | | | | | | EPS (Unit Curr.) | 48.3 | 45.6 | 35.3 | | EPS (Adj) (Unit Curr.) | 48.3 | 45.6 | 35.3 | | Calculated EPS (Unit Curr.) | 48.3 | 45.6 | 35.2 | | Calculated EPS (Adj) (Unit Curr.) | 48.3 | 45.6 | 35.2 | | Calculated EPS (Ann.) (Unit Curr.) | 64.3 | 60.7 | 47.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 64.3 | 60.7 | 47.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,275 | 3,273 | 3,270 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,810,700,000 | 1,808,700,000 | 1,747,300,000 | | Non-Promoter Holding (%) | 55.29 | 55.27 | 53.43 | | | | | | | PBIDTM(%) | 12.65 | 17.33 | 17.27 | | PBDTM(%) | 11.87 | 16.40 | 16.17 | | PATM(%) | 6.46 | 8.50 | 8.54 |
|