| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 11,618 | 7,175 | 7,230 | | Other Income | 369 | 232 | 623 | | Total Income | 12,458 | 7,415 | 8,006 | | Total Expenditure | 10,031 | 6,266 | 6,536 | | PBIDT | 2,426 | 1,148 | 1,471 | | Interest | 263 | 180 | 234 | | PBDT | 2,163 | 969 | 1,237 | | Depreciation | 194 | 241 | 229 | | Tax | 378 | 119 | 127 | | Deferred Tax | 249 | 27 | -20 | | Reported Profit After Tax | 1,342 | 582 | 901 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,342 | 582 | 901 | | | | | | | EPS (Unit Curr.) | 50.7 | 23.8 | 40.0 | | EPS (Adj) (Unit Curr.) | 50.7 | 23.8 | 40.0 | | Calculated EPS (Unit Curr.) | 51.0 | 23.8 | 40.0 | | Calculated EPS (Adj) (Unit Curr.) | 51.0 | 23.8 | 40.0 | | Calculated EPS (Ann.) (Unit Curr.) | 68.0 | 31.7 | 53.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 68.0 | 31.7 | 53.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 263 | 245 | 225 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 135,408,272 | 139,791,616 | 140,241,616 | | Non-Promoter Holding (%) | 51.48 | 57.09 | 62.26 | | | | | | | PBIDTM(%) | 20.88 | 16.01 | 20.34 | | PBDTM(%) | 18.62 | 13.50 | 17.11 | | PATM(%) | 11.55 | 8.12 | 12.46 |
|