| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 5 | 47 | 14 | | Other Income | 609 | 459 | 356 | | Total Income | 614 | 505 | 371 | | Total Expenditure | 60 | 106 | 99 | | PBIDT | 555 | 399 | 272 | | Interest | 8 | 59 | 20 | | PBDT | 547 | 341 | 251 | | Depreciation | 2 | 2 | 1 | | Tax | 93 | 59 | 39 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 452 | 280 | 212 | | Extra-ordinary Items | 338 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 114 | 280 | 212 | | | | | | | EPS (Unit Curr.) | 1.6 | 1.0 | 0.8 | | EPS (Adj) (Unit Curr.) | 1.6 | 1.0 | 0.8 | | Calculated EPS (Unit Curr.) | 1.6 | 1.0 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 1.0 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 1.3 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 1.3 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 2,805 | 2,805 | 2,805 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 701,281,617 | 549,229,810 | 549,185,950 | | Non-Promoter Holding (%) | 25.00 | 19.58 | 19.58 | | | | | | | PBIDTM(%) | 10,409.38 | 856.53 | 1,879.24 | | PBDTM(%) | 10,260.98 | 731.02 | 1,739.38 | | PATM(%) | 8,477.49 | 600.90 | 1,465.88 |
|