| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 772 | 802 | 717 | | Other Income | 21 | 14 | 32 | | Total Income | 809 | 831 | 752 | | Total Expenditure | 715 | 738 | 654 | | PBIDT | 94 | 93 | 98 | | Interest | 48 | 45 | 34 | | PBDT | 46 | 48 | 65 | | Depreciation | 45 | 42 | 40 | | Tax | 0 | 0 | 3 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | 2 | 8 | 21 | | Extra-ordinary Items | 0 | 0 | 17 | | Adjusted Profit After Extra-ordinary item | 2 | 8 | 4 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.6 | 1.6 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 1.6 | | Calculated EPS (Unit Curr.) | 0.1 | 0.6 | 1.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 1.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.7 | 2.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.7 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 67,505,022 | 67,505,022 | 67,505,022 | | Non-Promoter Holding (%) | 49.90 | 49.90 | 52.39 | | | | | | | PBIDTM(%) | 12.15 | 11.62 | 13.73 | | PBDTM(%) | 5.99 | 5.99 | 9.03 | | PATM(%) | 0.19 | 0.95 | 2.89 |
|