| Particulars | Jun-12
(Rs.Cr) | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | | Gross Sales | 42 | 38 | 34 | | Other Income | 0 | 0 | 0 | | Total Income | 42 | 38 | 34 | | Total Expenditure | 44 | 43 | 36 | | PBIDT | -2 | -5 | -1 | | Interest | 0 | 0 | 0 | | PBDT | -2 | -5 | -1 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -7 | -3 | | Extra-ordinary Items | 0 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -6 | -3 | | | | | | | EPS (Unit Curr.) | -3.4 | -6.9 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.4 | -2.8 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,506,784 | 2,506,784 | 2,506,784 | | Non-Promoter Holding (%) | 25.05 | 25.06 | 25.06 | | | | | | | PBIDTM(%) | -4.14 | -12.93 | -3.49 | | PBDTM(%) | -4.14 | -12.93 | -3.95 | | PATM(%) | -8.01 | -18.01 | -9.23 |
|