| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 49 | 51 | 46 | | Other Income | 0 | 10 | 0 | | Total Income | 49 | 61 | 46 | | Total Expenditure | 49 | 51 | 45 | | PBIDT | 0 | 10 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 10 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 10 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 10 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | 4.2 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 4.2 | 0.3 | | Calculated EPS (Unit Curr.) | 0.2 | 4.2 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 4.2 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 5.5 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 5.5 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,063,816 | 10,123,074 | 7,993,155 | | Non-Promoter Holding (%) | 52.27 | 43.86 | 34.63 | | | | | | | PBIDTM(%) | 0.87 | 18.95 | 1.55 | | PBDTM(%) | 0.87 | 18.95 | 1.55 | | PATM(%) | 0.79 | 18.89 | 1.49 |
|