| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 146 | 87 | 78 | | Other Income | 1 | 3 | 5 | | Total Income | 152 | 91 | 83 | | Total Expenditure | 141 | 86 | 86 | | PBIDT | 11 | 4 | -3 | | Interest | 9 | 7 | 6 | | PBDT | 2 | -3 | -9 | | Depreciation | 5 | 6 | 6 | | Tax | -3 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -8 | -15 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -8 | -15 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 26 | 26 | 26 | | Reserve & Surplus | 0.0 | 14.4 | 16.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,544,325 | 12,553,956 | 12,589,687 | | Non-Promoter Holding (%) | 47.64 | 47.68 | 47.82 | | | | | | | PBIDTM(%) | 7.79 | 5.06 | -3.88 | | PBDTM(%) | 1.65 | -2.90 | -11.97 | | PATM(%) | 0.08 | -9.28 | -19.48 |
|