| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 38 | 93 | 168 | | Other Income | 1 | 1 | 0 | | Total Income | 39 | 94 | 168 | | Total Expenditure | 37 | 84 | 150 | | PBIDT | 1 | 10 | 18 | | Interest | 0 | 1 | 2 | | PBDT | 1 | 9 | 16 | | Depreciation | 9 | 9 | 9 | | Tax | 0 | 0 | 0 | | Deferred Tax | -3 | 0 | 0 | | Reported Profit After Tax | -5 | 0 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -6 | 0 | 7 | | | | | | | EPS (Unit Curr.) | -1.9 | 0.1 | 2.5 | | EPS (Adj) (Unit Curr.) | -1.9 | 0.1 | 2.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 2.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,250,000 | 7,620,278 | 27,431,600 | | Non-Promoter Holding (%) | 25.00 | 26.28 | 94.59 | | | | | | | PBIDTM(%) | 2.85 | 10.58 | 10.69 | | PBDTM(%) | 2.82 | 9.88 | 9.52 | | PATM(%) | -14.59 | 0.32 | 4.33 |
|