| Particulars | Dec-07 (Rs.Cr) | Dec-06 (Rs.Cr) | Dec-05 (Rs.Cr) | | Gross Sales | 87 | 61 | 56 | | Other Income | 0 | 0 | 0 | | Total Income | 87 | 61 | 56 | | Total Expenditure | 87 | 61 | 56 | | PBIDT | 0 | 0 | -1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | -1 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | -2 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | -2 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,874,300 | 3,874,300 | 3,874,300 | | Non-Promoter Holding (%) | 56.98 | 56.98 | 56.98 | | | | | | | PBIDTM(%) | -0.32 | -0.71 | -1.11 | | PBDTM(%) | -0.48 | -0.83 | -1.17 | | PATM(%) | -1.76 | -2.66 | -3.12 |
|