| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 10 | 8 | 7 | | Other Income | 0 | 0 | 0 | | Total Income | 10 | 8 | 7 | | Total Expenditure | 7 | 6 | 5 | | PBIDT | 2 | 3 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 3 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 0.7 | 0.9 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.7 | 0.9 | 0.5 | | Calculated EPS (Unit Curr.) | 0.7 | 0.9 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 0.9 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 1.2 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 1.2 | 0.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 7,844,249 | 7,800,249 | 7,595,750 | | Non-Promoter Holding (%) | 29.16 | 28.99 | 28.23 | | | | | | | PBIDTM(%) | 24.13 | 32.74 | 23.85 | | PBDTM(%) | 23.08 | 32.50 | 23.85 | | PATM(%) | 19.94 | 29.06 | 20.36 |
|