| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 13 | 19 | 23 | | Other Income | 0 | 1 | 0 | | Total Income | 13 | 20 | 23 | | Total Expenditure | 12 | 18 | 21 | | PBIDT | 2 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,583,800 | 5,584,300 | 5,583,800 | | Non-Promoter Holding (%) | 87.33 | 87.34 | 87.33 | | | | | | | PBIDTM(%) | 12.44 | 9.89 | 8.40 | | PBDTM(%) | 3.29 | 2.17 | 3.46 | | PATM(%) | 0.08 | 0.05 | 2.27 |
|