| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 3,192 | 2,803 | 2,678 | | Other Income | 194 | 362 | 339 | | Total Income | 3,478 | 3,499 | 3,086 | | Total Expenditure | 2,896 | 2,802 | 2,069 | | PBIDT | 582 | 697 | 1,017 | | Interest | 111 | 273 | 44 | | PBDT | 471 | 423 | 973 | | Depreciation | 558 | 446 | 332 | | Tax | 42 | 50 | 68 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -130 | -72 | 574 | | Extra-ordinary Items | 61 | 157 | 180 | | Adjusted Profit After Extra-ordinary item | -191 | -230 | 394 | | | | | | | EPS (Unit Curr.) | -2.8 | -1.6 | 13.5 | | EPS (Adj) (Unit Curr.) | -2.8 | -1.6 | 13.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 12.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 12.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 16.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 16.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 30.0 | | Equity | 466 | 466 | 466 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 168,856,033 | 168,856,033 | 168,856,033 | | Non-Promoter Holding (%) | 36.25 | 36.25 | 36.25 | | | | | | | PBIDTM(%) | 18.22 | 24.85 | 37.98 | | PBDTM(%) | 14.75 | 15.10 | 36.34 | | PATM(%) | -4.06 | -2.58 | 21.41 |
|