| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 76 | 63 | 221 | | Other Income | 87 | 95 | 9 | | Total Income | 164 | 159 | 231 | | Total Expenditure | 80 | 69 | 182 | | PBIDT | 83 | 89 | 49 | | Interest | -27 | 8 | 14 | | PBDT | 110 | 81 | 35 | | Depreciation | 71 | 1 | 1 | | Tax | 27 | 29 | 12 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 11 | 52 | 23 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 52 | 23 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.6 | 2.2 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 0.4 | | Calculated EPS (Unit Curr.) | 0.1 | 0.6 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.8 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.8 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 92 | 82 | 16 | | Reserve & Surplus | 0.0 | 460.1 | 458.4 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 910,287,880 | 781,201,595 | 108,283,380 | | Non-Promoter Holding (%) | 98.79 | 94.73 | 68.48 | | | | | | | PBIDTM(%) | 109.30 | 141.77 | 22.01 | | PBDTM(%) | 144.52 | 129.36 | 15.69 | | PATM(%) | 15.08 | 82.74 | 10.27 |
|