| Particulars | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | Jun-09
(Rs.Cr) | | Gross Sales | 3,613 | 4,116 | 1,434 | | Other Income | -9 | 82 | 13 | | Total Income | 3,549 | 4,111 | 1,391 | | Total Expenditure | 3,172 | 3,433 | 1,120 | | PBIDT | 377 | 678 | 271 | | Interest | 160 | 57 | 81 | | PBDT | 216 | 621 | 190 | | Depreciation | 66 | 58 | 45 | | Tax | 43 | 163 | 49 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 107 | 400 | 95 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 107 | 400 | 95 | | | | | | | EPS (Unit Curr.) | 1.6 | 6.2 | 3.4 | | EPS (Adj) (Unit Curr.) | 1.6 | 6.2 | 1.7 | | Calculated EPS (Unit Curr.) | 1.6 | 6.0 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 6.0 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 8.0 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 8.0 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 709.2 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 415,739,270 | 415,396,140 | 170,759,730 | | Non-Promoter Holding (%) | 61.93 | 62.02 | 60.99 | | | | | | | PBIDTM(%) | 10.59 | 16.82 | 19.63 | | PBDTM(%) | 6.08 | 15.41 | 13.77 | | PATM(%) | 3.00 | 9.92 | 6.92 |
|