| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 62 | 63 | 61 | | Other Income | 1 | 2 | 2 | | Total Income | 64 | 66 | 63 | | Total Expenditure | 50 | 49 | 45 | | PBIDT | 14 | 17 | 18 | | Interest | 3 | 3 | 2 | | PBDT | 11 | 14 | 16 | | Depreciation | 7 | 6 | 6 | | Tax | 1 | 2 | 4 | | Deferred Tax | 0 | 0 | -1 | | Reported Profit After Tax | 3 | 6 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 6 | 7 | | | | | | | EPS (Unit Curr.) | 5.7 | 11.6 | 13.8 | | EPS (Adj) (Unit Curr.) | 5.7 | 11.6 | 13.8 | | Calculated EPS (Unit Curr.) | 5.6 | 11.5 | 13.8 | | Calculated EPS (Adj) (Unit Curr.) | 5.6 | 11.5 | 13.8 | | Calculated EPS (Ann.) (Unit Curr.) | 7.5 | 15.4 | 18.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.5 | 15.4 | 18.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,989,128 | 2,989,128 | 2,989,128 | | Non-Promoter Holding (%) | 56.64 | 56.64 | 56.64 | | | | | | | PBIDTM(%) | 22.45 | 26.71 | 29.98 | | PBDTM(%) | 17.91 | 22.68 | 26.18 | | PATM(%) | 4.78 | 9.68 | 11.98 |
|