| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 2,246 | 1,430 | 918 | | Other Income | 1 | 17 | 2 | | Total Income | 2,247 | 1,447 | 920 | | Total Expenditure | 705 | 410 | 260 | | PBIDT | 1,542 | 1,037 | 660 | | Interest | 1,046 | 664 | 410 | | PBDT | 497 | 373 | 250 | | Depreciation | 17 | 9 | 5 | | Tax | 156 | 119 | 82 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 324 | 245 | 163 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 324 | 245 | 163 | | | | | | | EPS (Unit Curr.) | 61.7 | 49.3 | 33.2 | | EPS (Adj) (Unit Curr.) | 61.7 | 49.3 | 33.2 | | Calculated EPS (Unit Curr.) | 61.6 | 49.1 | 33.0 | | Calculated EPS (Adj) (Unit Curr.) | 61.6 | 49.1 | 33.0 | | Calculated EPS (Ann.) (Unit Curr.) | 82.2 | 65.5 | 44.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 82.2 | 65.5 | 44.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 25.0 | 25.0 | | Equity | 53 | 50 | 49 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 23,628,330 | 23,406,296 | 22,984,576 | | Non-Promoter Holding (%) | 44.97 | 46.92 | 46.47 | | | | | | | PBIDTM(%) | 68.69 | 72.51 | 71.90 | | PBDTM(%) | 22.12 | 26.08 | 27.25 | | PATM(%) | 14.42 | 17.13 | 17.79 |
|