| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,862 | 1,673 | 1,286 | | Other Income | 44 | 65 | 69 | | Total Income | 1,908 | 1,740 | 1,359 | | Total Expenditure | 1,516 | 1,335 | 1,056 | | PBIDT | 393 | 405 | 303 | | Interest | 95 | 63 | 34 | | PBDT | 298 | 342 | 270 | | Depreciation | 83 | 65 | 64 | | Tax | 64 | 67 | 55 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 150 | 209 | 151 | | Extra-ordinary Items | -33 | -29 | 0 | | Adjusted Profit After Extra-ordinary item | 183 | 238 | 151 | | | | | | | EPS (Unit Curr.) | 5.6 | 7.7 | 11.2 | | EPS (Adj) (Unit Curr.) | 5.6 | 7.7 | 5.6 | | Calculated EPS (Unit Curr.) | 5.5 | 7.7 | 11.2 | | Calculated EPS (Adj) (Unit Curr.) | 5.5 | 7.7 | 5.6 | | Calculated EPS (Ann.) (Unit Curr.) | 7.4 | 10.3 | 14.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.4 | 10.3 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 177,560,476 | 178,560,476 | 95,345,238 | | Non-Promoter Holding (%) | 65.04 | 65.41 | 69.85 | | | | | | | PBIDTM(%) | 21.09 | 24.18 | 23.57 | | PBDTM(%) | 16.00 | 20.43 | 20.96 | | PATM(%) | 8.08 | 12.50 | 11.75 |
|