| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 59 | 40 | 64 | | Other Income | 1 | 4 | 0 | | Total Income | 60 | 44 | 65 | | Total Expenditure | 53 | 41 | 55 | | PBIDT | 7 | 3 | 9 | | Interest | 3 | 2 | 3 | | PBDT | 4 | 1 | 7 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 2 | | Deferred Tax | 1 | 0 | 0 | | Reported Profit After Tax | 1 | -1 | 4 | | Extra-ordinary Items | 0 | 2 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -4 | 4 | | | | | | | EPS (Unit Curr.) | 1.4 | -1.9 | 5.2 | | EPS (Adj) (Unit Curr.) | 1.4 | -1.9 | 5.2 | | Calculated EPS (Unit Curr.) | 1.4 | 0.0 | 5.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 0.0 | 5.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 0.0 | 6.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 0.0 | 6.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,061,572 | 4,061,572 | 4,062,982 | | Non-Promoter Holding (%) | 55.82 | 55.82 | 55.84 | | | | | | | PBIDTM(%) | 12.20 | 7.65 | 14.67 | | PBDTM(%) | 6.96 | 2.70 | 10.69 | | PATM(%) | 1.75 | -3.45 | 5.93 |
|