| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 5 | 5 | 5 | | Other Income | 6 | 7 | 6 | | Total Income | 12 | 14 | 13 | | Total Expenditure | 15 | 17 | 14 | | PBIDT | -3 | -4 | -1 | | Interest | 0 | 0 | 0 | | PBDT | -3 | -4 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -5 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -5 | -2 | | | | | | | EPS (Unit Curr.) | -0.5 | -0.7 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.5 | -0.7 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 32 | 32 | 32 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 51,388,899 | 51,377,249 | 52,427,329 | | Non-Promoter Holding (%) | 79.88 | 79.87 | 81.50 | | | | | | | PBIDTM(%) | -55.74 | -77.22 | -17.88 | | PBDTM(%) | -55.74 | -77.22 | -17.88 | | PATM(%) | -59.74 | -93.15 | -36.92 |
|