| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 73 | 42 | 27 | | Other Income | 6 | 1 | 6 | | Total Income | 80 | 43 | 34 | | Total Expenditure | 91 | 71 | 42 | | PBIDT | -11 | -28 | -8 | | Interest | 1 | 3 | 1 | | PBDT | -11 | -31 | -9 | | Depreciation | 5 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | -35 | -13 | | Extra-ordinary Items | -1 | -12 | 0 | | Adjusted Profit After Extra-ordinary item | -14 | -22 | -13 | | | | | | | EPS (Unit Curr.) | -2.4 | -6.6 | 0.0 | | EPS (Adj) (Unit Curr.) | -2.4 | -6.6 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 59 | 49 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 58,826,009 | 51,539,758 | 41,889,477 | | Non-Promoter Holding (%) | 88.16 | 87.69 | 85.61 | | | | | | | PBIDTM(%) | -14.50 | -66.79 | -30.65 | | PBDTM(%) | -15.22 | -74.86 | -34.00 | | PATM(%) | -21.64 | -82.85 | -45.97 |
|