| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 13,552 | 10,469 | 9,593 | | Other Income | 1,195 | 1,350 | 676 | | Total Income | 14,754 | 11,830 | 10,273 | | Total Expenditure | 12,662 | 10,020 | 9,524 | | PBIDT | 2,091 | 1,809 | 748 | | Interest | 715 | 186 | 286 | | PBDT | 1,377 | 1,623 | 462 | | Depreciation | 112 | 114 | 113 | | Tax | 381 | 372 | 25 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 884 | 1,137 | 324 | | Extra-ordinary Items | 0 | 0 | -254 | | Adjusted Profit After Extra-ordinary item | 884 | 1,137 | 578 | | | | | | | EPS (Unit Curr.) | 2.6 | 3.4 | 3.9 | | EPS (Adj) (Unit Curr.) | 2.6 | 3.4 | 1.0 | | Calculated EPS (Unit Curr.) | 2.6 | 3.4 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 2.6 | 3.4 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 3.5 | 4.5 | 5.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.5 | 4.5 | 1.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 336 | 336 | 168 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,140,661,219 | 1,148,106,522 | 270,755,114 | | Non-Promoter Holding (%) | 33.94 | 34.16 | 32.22 | | | | | | | PBIDTM(%) | 15.43 | 17.28 | 7.80 | | PBDTM(%) | 10.16 | 15.50 | 4.82 | | PATM(%) | 6.53 | 10.86 | 3.38 |
|